CASH FLOWS S TATEMENTS
(In millions)
Year Ended June 30, ..................... 2025 / 2025 / 2024 / 2024 / 2023 / 2023
Operations
Net income .............................. $ / 101,832 / $ / 88,136 / $ / 72,361
Adjustments to reconcile net income to net cash from operations:
Depreciation, amortization, and other ... 34,153 / 22,287 / 13,861
Stock-based compensation expense ........ 11,974 / 10,734 / 9,611
Net recognized losses on investments and derivatives ... 609 / 305 / 196
Deferred income taxes ................... ( 7,056 / ) / ( 4,738 / ) / ( 6,059 / )
Changes in operating assets and liabilities:
Accounts receivable ..................... ( 10,581 / ) / ( 7,191 / ) / ( 4,087 / )
Inventories ............................. 309 / 1,284 / 1,242
Other current assets .................... ( 3,044 / ) / ( 1,648 / ) / ( 1,991 / )
Other long-term assets .................. ( 2,950 / ) / ( 6,817 / ) / ( 2,833 / )
Accounts payable ........................ 569 / 3,545 / ( 2,721 / )
Unearned revenue ........................ 5,438 / 5,348 / 5,535
Income taxes ............................ ( 38 / ) / 1,687 / ( 358 / )
Other current liabilities ............... 5,922 / 4,867 / 2,272
Other long-term liabilities ............. ( 975 / ) / 749 / 553
Net cash from operations ................ 136,162 / 118,548 / 87,582
Financing
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net ... ( 5,746 / ) / 5,250 / 0
Proceeds from issuance of debt .......... 0 / 24,395 / 0
Repayments of debt ...................... ( 3,216 / ) / ( 29,070 / ) / ( 2,750 / )
Common stock issued ..................... 2,056 / 2,002 / 1,866
Common stock repurchased ................ ( 18,420 / ) / ( 17,254 / ) / ( 22,245 / )
Common stock cash dividends paid ........ ( 24,082 / ) / ( 21,771 / ) / ( 19,800 / )
Other, net .............................. ( 2,291 / ) / ( 1,309 / ) / ( 1,006 / )
Net cash used in financing .............. ( 51,699 / ) / ( 37,757 / ) / ( 43,935 / )
Investing
Additions to property and equipment ..... ( 64,551 / ) / ( 44,477 / ) / ( 28,107 / )
Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets ... ( 5,978 / ) / ( 69,132 / ) / ( 1,670 / )
Purchases of investments ................ ( 29,775 / ) / ( 17,732 / ) / ( 37,651 / )
Maturities of investments ............... 16,079 / 24,775 / 33,510
Sales of investments .................... 9,309 / 10,894 / 14,354
Other, net .............................. 2,317 / ( 1,298 / ) / ( 3,116 / )
Net cash used in investing .............. ( 72,599 / ) / ( 96,970 / ) / ( 22,680 / )
Effect of foreign exchange rates on cash and cash equivalents ... 63 / ( 210 / ) / ( 194 / )
Net change in cash and cash equivalents ... 11,927 / ( 16,389 / ) / 20,773
Cash and cash equivalents, beginning of period ... 18,315 / 34,704 / 13,931
Cash and cash equivalents, end of period ... $ / 30,242 / $ / 18,315 / $ / 34,704
Refer to accompanying notes.
53
PART II